Property & Purchase Costs
Purchase Price£200,000
£
Stamp Duty £
Legal Costs £
Refurb / Fit Out £
HMO Licence Fee £
Broker Fee £
Other Costs £
Finance
Purchase method
HMO Room Configuration
Number of Rooms5 rooms
Running Costs
Management %
Contingency %
Insurance £/yr
Accountancy £/yr
Single Let Comparison
Single Let Monthly Rent £ (check Rightmove for your area)
Estimated based on typical single let for this property size. Adjust to your local market.
Capital Growth
Annual Growth Rate2.0%
Set to 2% as a conservative UK average. Adjust based on your own research.
👇
Enter your details below to unlock your full HMO analysis
Full breakdown, room by room income, true net yield and 10-year projection — free
💡 BOOKMARK THIS TOOL
Press Ctrl+D (Windows) or Cmd+D (Mac) to save.
📊 Quick Overview
Total Monthly Rent
£0
Annual Gross Rent
£0
Gross Yield
0%
Article 4 Restriction — Check Before You Buy
In Article 4 areas, converting a property to an HMO requires full planning permission — this can add significant cost, delay or make conversion impossible. Always check with the local council before purchasing any HMO or potential HMO property. Many prime HMO cities including Manchester, Birmingham and Leeds have Article 4 designations in key areas.
HMO
5 rooms let individually
Monthly Income£2,800
Annual Net Income£22,400
Net Yield11.2%
Net Yield on Cash
11.2%
Single Let
Whole property, one tenant
Monthly Income£1,000
Annual Net Income£6,240
Net Yield3.1%
Net Yield on Cash
3.1%
HMO ADVANTAGE
£16,160
more per year than single let
Room by Room Income
| Room | Monthly Rent | Annual Rent | % of Total |
|---|
Full HMO Cost Breakdown
5 & 10 Year Total Return
Cumulative net rent + capital growth at 2% per year. Conservative estimate.
Find HMO investments that match these numbers
Join Now I Know Property — compare verified HMO investment opportunities across the UK, all independently scored by AI.
✓ You're on the list!